Agenda item
Revenue & Capital Outturn 2011/12
The report presents the provisional revenue and capital outturn for 2011/12, highlighting an underspend of £253,000 or 0.1% of the Council’s gross revenue budget, a significant achievement in the current financial climate and in a year in which £11m of savings were delivered by the Council. It refers to requests to carry forward specific revenue budget items to 2012/13, transfers to earmarked reserves and to write-off revenue overspends where recovery in future years would have an adverse impact on continuing service delivery. It also refers to requests to re-phase specific capital budget items to 2012/13 and to write off net capital underspends.
Minutes:
Councillor David Bellotti moved the recommendations.
Councillor David Dixon seconded the proposal. He said that it had been a challenge taking over another administration’s budget. He had been concerned that the Cabinet had inherited some unfunded promises but a lot of hard work had been done by officers to overcome this and to reflect the new objectives.
On a motion from Councillor David Bellotti, seconded by Councillor David Dixon, it was
RESOLVED (unanimously)
(1) To NOTE the provisional revenue budget underspend of £253K for 2011/12 as set out in the report;
(2) To APPROVE the revenue carry forward proposals and write-off requests listed in Appendix 4;
(3) To AGREE the Transfers to Earmarked Reserves as set out in the Appendix 1;
(4) To APPROVE the revenue virements for 2011/12 and 2012/13 as listed in Appendices 6(i) and 6(ii);
(5) To NOTE the resulting reserves position shown in Appendix 1 and that unearmarked reserves remain at the target level of £10.5m.
(6) To NOTE the provisional outturn of the 2011/12 capital programme in Appendix 7, and the funding as laid out in the table in Appendix 1;
(7) To APPROVE the capital rephasing and write-off of net underspends as listed in Appendix 8; and
(8) To NOTE the adjustments to the 2011/12 to 2016/17 capital programme as detailed in Appendix 10, and the final capital programme for 2011/12 in Appendix 9.
Supporting documents:
- E2420 Revenue and Capital Outturn, item 45. PDF 51 KB
- Appx 01 Revenue Outturn, item 45. PDF 54 KB
- Appx 2(i) Revenue Monitoring Summary Director, item 45. PDF 14 KB
- Appx 2(ii) Revenue Monitoring Summary Portfolio, item 45. PDF 12 KB
- Appx 3 Detail Portfolio Monitor, item 45. PDF 23 KB
- Appx 4 Carry Forwards and Write Offs, item 45. PDF 27 KB
- Appx 5 Corporate Earmarked Reserves, item 45. PDF 12 KB
- Appx 6(i) Revenue Virements 2011-12, item 45. PDF 26 KB
- Appx 6(ii) Revenue Cash Limits 2011-12, item 45. PDF 21 KB
- Appx 6(iii) Revenue Virements 2012-13, item 45. PDF 26 KB
- Appx 6(iv) Revenue Cash Limits 2012-13, item 45. PDF 22 KB
- Appx 7 Capital Outturn Summary 2011-12, item 45. PDF 13 KB
- Appx 8 Detailed Capital Variance Rephasing Requests 2011-12, item 45. PDF 38 KB
- Appx 9(i) Capital Programme by Portfolio 2011-12, item 45. PDF 27 KB
- Appx 9(ii) Capital Programme by Portfolio 2012-13, item 45. PDF 36 KB
- Appx 10(i) Capital Virements 2011-12, item 45. PDF 19 KB
- Appx 10(ii) Capital Virements 2012-13, item 45. PDF 18 KB